https://docs.google.com/spreadsheets/d/1hZQwn0IN7O5b4_saZUUizUMBK3nDf_vu1SUNFffjrlY/edit#gid=0

As-Is (Monthly)

To-be (Monthly) - 연말 정도까지 목표